$284,312
NAL Estimated Property Value2123 Tree Ln, Houston, TX, 77339
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Refrigerator
Exterior
Exterior FeaturesBalcony
Lot Size7,928 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1085170000021
Lot Number21
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 21 BLK 46 WOODLAND HILLS VILLAGE SEC 7
Census Tract251200
Assessed Land Value$64,074
Assessed Improvement Value$220,238
Assessment Year2025
About this property
Beautiful Ryland Model with the split floor plan. Two Grand living areas, Big kitchen with a bar section and two sinks, Formal Dining, Breakfast, 4 nice size bedrooms with the Primary bedroom down stairs and 2 full baths in this home. Enjoy the balcony on the second story at the kitchen for dining out or hanging out over looking a Huge back yard. Oversized Garage and long driveway add on to the features. This home is ready move in ready. Close to Hwy 59 and 99 Tollway, IAH and all the stores and restaurants. Did not flood per seller.
Investor Tools
$284,312
Estimated Property Value
$167,914Estimated Mortgage Balance
$116,398Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,706 /month
Positive
Cash Flow Estimate:
$569 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,714
$284,312
2025
$64,074
$220,238
$284,312
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,714
$284,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hoboken Nj Police Fcu
Fha
$187,858
Yes
First
Nov 18, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,914
$116,398
40%
59%
$1,127/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,477/mo
+$1,193/mo
11.3%
