Last 24 Hours
$384,050
NAL Estimated Property Value21231 Oceana Harbor Ln, Cypress, TX, 77433
Off Market
4 Beds
3 Bath
2,582 Sq Ft
$150.27 / sqft
Built in 2023Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size4,800 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1463320010014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 1 MARVIDA SEC 17
Census Tract543005
Assessed Land Value$65,707
Assessed Improvement Value$318,343
Assessment Year2025
About this property
2 Story, 4 Bedroom, 2 1/2 Bath, Game Room and Media Room Up, Primary Bed Down, Fireplace with Wooden Mantle, Upgraded 42" Upper Kitchen Cabinets with Crown Molding, Wrought Iron Stair Railing, Undermount Sink with Upgraded Faucet, Granite Kitchen Countertops, Tile Backsplash, Dual Vanity in Primary Bath, Upgraded Plumbing Fixtures, Upgraded Carpet and Carpet Pad, Upgraded Interior Doors, Luxury Vinyl Plank Flooring in Entry, Family Room, Kitchen/Dining, Utility Room, Powder Room and Hall to Primary Bath, 2" Window Blinds, Garage Door Opener, Mahogany Front Door, plus more...AVAILABLE MAY.
Investor Tools
$384,050
Estimated Property Value
$350,369Estimated Mortgage Balance
$33,681Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
$1,230/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,851
$384,050
2025
$65,707
$318,343
$384,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,851
$384,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$368,876
No
First
Aug 4, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,369
$33,681
8%
91%
$2,212/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,442/mo
$-192/mo
10.2%
12.4%