$219,000
NAL Estimated Property Value2124 Burton DR 153, Austin, TX, 78741
Off Market
Property Lead Type:
High EquityVacant HomesMove-In Ready
Highlights
Interior
FlooringLaminate
Exterior
Lot Size1,681 sqft
Building Information
Year Built1973
Stories1
Land Information
APN03070510540000
Lot Number153
SubdivisionTollgate Condominiums Amended
Land UseResidential
Legal DescriptionUNT 153 TOLLGATE CONDOMINIUMS AMENDED PLUS 1.0297 % INT IN COM AREA
Census Tract002315
Assessed Land Value$16,811
Assessed Improvement Value$132,792
Assessment Year2025
About this property
Extremely unique investment opportunity. Owner is selling 3 total units. All are active as of 5/9 - #153, #253, and #109. Will sell individually or all together. Successful Airbnb with fantastic income and net operating income. Cash flow a real estate investment in Austin TX. In the middle of a rapidly developing area. Turnkey and ready to go. All furnishings and appliances convey to Buyer at purchase.
Investor Tools
$219,000
Estimated Property Value
$171,278Estimated Mortgage Balance
$47,722Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$331/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,416
$149,603
2025
$16,811
$132,792
$149,603
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,416
$149,603
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Conventional
$189,000
No
First
Jun 17, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,278
$47,722
21%
78%
$1,134/mo
