$330,000
NAL Estimated Property Value21246 Shore Bluff Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size4,800 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1464120010016
Lot Number16
Land UseResidential
Legal DescriptionLT 16 BLK 1 MARVIDA SEC 20
Census Tract543005
Assessed Land Value$65,707
Assessed Improvement Value$242,128
Assessment Year2025
About this property
NEW Construction Latitude Floor Plan at Marvida! This NEW Construction Home is a 2-Story, 3 Beds, 2 Baths with Extended Covered Patio! The Kitchen features Beige Kitchen Backsplash, 42" Chocolate Cabinets, Cafe Nero Granite Countertops, Stainless Steel Undermount Kitchen Sink. Embers Carpet, Arena Tile & Butternut Wood Flooring. The Primary Suite offers Double Sinks, & Walk-in Shower with Shower Seat & Oversized Walk-in Closet.
Investor Tools
$330,000
Estimated Property Value
$300,382Estimated Mortgage Balance
$29,618Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$1,230/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,881
$307,835
2025
$65,707
$242,128
$307,835
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,881
$307,835
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$303,473
Yes
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,382
$31,618
9%
91%
$1,820/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$3,050/mo
$-530/mo
9.2%
