$113,000
NAL Estimated Property Value2125 Augusta Dr Apt 32, Houston, TX, 77057
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Building Information
Year Built1978
Stories2
Land Information
APN1141860030002
SubdivisionLittle Thicket Condo
Land UseResidential
Legal DescriptionUNIT 32 BLDG C .010500 INT COMMON LAND & ELE LITTLE THICKET CONDO
Census Tract431404
Assessed Land Value$20,816
Assessed Improvement Value$88,741
Assessment Year2025
About this property
Welcome to this charming two-story one bedroom property with an upstairs loft overlooking the pool. The first floor features a cozy living area, kitchen, and dining room, while the main bedroom upstairs is open like a loft. This home maximizes its space efficiently, offering a unique and inviting living experience. This prime Galleria location is close to the best shopping in Houston and an eclectic mix of restaurants.
Investor Tools
$113,000
Estimated Property Value
$0Estimated Mortgage Balance
$113,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
$339/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,096
$109,557
2025
$20,816
$88,741
$109,557
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,096
$109,557
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$116,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,290/mo
$339/mo
+$951/mo
13.7%
