$289,050
NAL Estimated Property Value2125 Hickory Ridge Drive, Mesquite, TX, 75181
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker
FlooringCeramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,930 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN381586500J0050000
Lot Number5
SubdivisionPecan Creek Phase 2a
Land UseResidential
Legal DescriptionPECAN CREEK PHASE 2A BLK J LT 5 INT202000355536 DD12162020 CO-DC 1586500J00500 1CM1586500J
Census Tract017309
Assessed Land Value$65,000
Assessed Improvement Value$224,050
Assessment Year2025
About this property
Absolutely STUNNING UPDATED HOME in Pecan Creek. This Beautiful Single Story Home has so many updates to offer! The home features a large family room and gourmet kitchen overlooking the backyard and nice open concept!! The master retreat is beautifully appointed with large windows and a glamour bath! UPDATES: New Roof 2019, New Stainless Steel Appl., New Gate, New Fence, New Door Hardware, NO POPCORN Ceiling, New Baseboards, New Ceramic Floors, New Paint and SO MUCH MORE!!!!!
Investor Tools
$289,050
Estimated Property Value
$159,177Estimated Mortgage Balance
$129,873Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,706
$289,050
2025
$65,000
$224,050
$289,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,706
$289,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$177,375
No
First
Jan 28, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,177
$129,873
44%
55%
$1,064/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
$1,214/mo
+$1,726/mo
12.2%
