Last 24 Hours
$90,000
NAL Estimated Property Value2125 Oakland Dr, Abilene, TX, 79603
Off Market
2 Beds
1 Bath
840 Sq Ft
$83.33 / sqft
Built in 1959Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Floor/WallAppliancesGas Cooktop, Gas Oven
Exterior
Lot Size6,216 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN44900002100
Lot Number4
SubdivisionLive Oaks Addn
Land UseResidential
Legal DescriptionLIVE OAKS ADDN, BLOCK 2, LOT 4
Census Tract010300
Assessed Land Value$5,594
Assessed Improvement Value$54,503
Assessment Year2025
About this property
Investor opportunity with immediate income potential. Tenant occupied and currently paying $800 a month through the end of Jully. This 2-bedroom, 1-bath home offers 840 SqFt of living space and sits on a large lot with plenty of room for future possibilities. Located in a growing area, this property is ideal for investors looking to expand their portfolio or buyers seeking a property with upside potential.
Investor Tools
$90,000
Estimated Property Value
$0Estimated Mortgage Balance
$90,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,362
$60,097
2025
$5,594
$54,503
$60,097
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,362
$60,097
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$90,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,006/mo
N/A
+$1,006/mo
13.4%
12.4%