$399,000
NAL Estimated Property Value2125 Province Lane, Dallas, TX, 75228
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size8,992 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000730516000000
Lot Number24
SubdivisionFerguson Heights No 3 Revised
Land UseResidential
Legal DescriptionFERGUSON HEIGHTS NO 3 REVISED BLK C/7404 LT 24 INT201900308826 DD11152019 CO-DC 7404 00C 02400 3007404 00C
Census Tract012400
Assessed Land Value$89,920
Assessed Improvement Value$303,700
Assessment Year2025
About this property
Beautiful updated home with wood floors throughout surrounding by crown molding and reset and decorative lighting fixtures along with granite counter tops and stainless steel and black appliances in kitchen.Lots of closet space for storage and spacious rooms. Large backyard with deck and shade tree. Tiled floor double car garage with a full bath and can be used for a man cave. Driveway is extended for extra parking.Buyer to verify all measurements and schools.
Investor Tools
$399,000
Estimated Property Value
$231,925Estimated Mortgage Balance
$167,075Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,402
$393,620
2025
$89,920
$303,700
$393,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,402
$393,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$266,000
No
First
Nov 15, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,925
$167,075
41%
58%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,595/mo
+$377/mo
5.9%
