Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$353,890

NAL Estimated Property Value

2125 Wilesta Dr, Irving, TX, 75061

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,410 Sq Ft
price_per_sqft$141.08 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile

Exterior

Lot Size11,703 sqft

Building Information

Year Built1961
Stories1
Roof Type105
Garage Spaces2

Land Information

APN32163500010070000
Lot Number7
SubdivisionHancock
Land UseResidential
Legal DescriptionHANCOCK BLK 1 LT 7 INT202300039547 DD03012023 CO-DC 1635000100700 2CI16350001
Census Tract015202
Assessed Land Value$75,000
Assessed Improvement Value$278,890
Assessment Year2025

About this property

This is a great find. Home offers a versatile floor plan including 3 full bathrooms and 4 bedrooms. Clean home with some updates. Outside enjoy the large private back yard. Located in an established neighborhood in the heart of Irving. Owner Finance Available: 23K Down 8.5% Interest.

Investor Tools

Property Icon
$353,890
Estimated Property Value
$304,180Estimated Mortgage Balance
$49,710Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,123 /month
Positive
Cash Flow Estimate:
$708 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,567
$353,890
2025
$75,000
$278,890
$353,890
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,567
$353,890

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$323,000
No
First
Mar 1, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,180
$49,710
14%
86%
$1,937/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,937/mo
+$35/mo
6.7%

City: Irving

2125 Wilesta Dr | Property Details | No Agent List