$415,807
NAL Estimated Property Value21254 Blake Manor Rd, TX, 78653
Off Market
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size5.64 acres
Building Information
Year Built1988
Stories1
Garage Spaces3
Land Information
APN03078002370000
Lot Number8
SubdivisionWebberville Oaks
Land UseResidential
Legal DescriptionLOT 8 WEBBERVILLE OAKS AMENDED PLAT OF LT 8 & 9 MH S#PH054339A/B
Census Tract002219
Assessed Land Value$410,169
Assessed Improvement Value$76,548
Assessment Year2025
About this property
A property located 8 miles from the Tesla/Spacex campus, in the country away the hustle and bustle of the city. The Manufactured home, with a little tender love and care, can be a wonderful place to raise a family and/or horses as it has a wonderful barn, 5.64 acres of wonderful pastureland with scattered hardwoods to provide a wonderful setting to create a dream property. Come make this house your home.
Investor Tools
$415,807
Estimated Property Value
$312,539Estimated Mortgage Balance
$103,268Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$650/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,719
$415,807
2025
$410,169
$76,548
$486,717
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,719
$415,807
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star Capital Bank Na
Purchase Money Mortgage
$336,000
No
First
Aug 31, 2022
Sep 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,539
$103,268
24%
75%
$2,015/mo
