Last 24 Hours
$134,000
NAL Estimated Property Value2126 Hazlitt Dr, Houston, TX, 77032
Off Market
2 Beds
3 Bath
1,564 Sq Ft
Condos / Townhouses
$56.2 / sqft
Built in 1981Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingFlooringBrick, Wood
Exterior
Lot Size1,298 sqft
Building Information
Year Built1981
Stories2
Land Information
APN1147310110167
SubdivisionGreenbriar Colony T/H R/P
Land UseResidential
Legal DescriptionTRS 69A & 70A BLK 11 GREENBRIAR COLONY T/H R/P
Census Tract240400
Assessed Land Value$21,206
Assessed Improvement Value$102,477
Assessment Year2025
About this property
INVESTORS SPECIAL Please do not disturb the tenant. Long term tenant in place. Remodeled kitchen & bath in 1st floor, new A/C unit both inside and outside, tile floor down, carpet in bed. This condo is a part of a 5 rental property package sell. Reach out to the listing agent for more information.
Investor Tools
$134,000
Estimated Property Value
$0Estimated Mortgage Balance
$134,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,579
$123,683
2025
$21,206
$102,477
$123,683
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,579
$123,683
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$123,683
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$165/mo
+$1,142/mo
11.7%
12.4%