Last 24 Hours
$315,000
2126 Hidden Valley Ranch Rd, Johnson City, TX, 78636
On Market
Just Added
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size9.07 acres
Land Information
APNR86936
Lot Number25
SubdivisionHidden Valley
Land UseResidential
Legal DescriptionHIDDEN VALLEY, LOT PT OF 25, ACRES 9.07
Census Tract950202
Assessed Land Value$330,150
Assessment Year2025
About this property
Experience breathtaking panoramic Hill Country views from this private 9.07-acre property, offering the perfect setting for your dream home, family retreat, or investment opportunity. With minimal restrictions, you may build up to three habitable structures, and short-term rentals are permitted, providing exceptional flexibility for personal use or income potential. The property is improved with a well and electricity. Restrictions are limited to no subdividing, no mobile homes, no commercial use, and no cell towers, helping preserve the area's beauty while allowing you the freedom to create your ideal Hill Country escape. RV does not convey, but is available for purchase
Investor Tools
$181,246Estimated Mortgage Balance
$148,904Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,981 /month
Positive
Cash Flow Estimate:
$660 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,464
$330,150
2025
$330,150
N/A
$330,150
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,464
$330,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Commercial
$200,000
No
First
Aug 11, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,246
$148,904
45%
55%
$1,200/mo
12.4%