$219,000
NAL Estimated Property Value2126 Rittenmore Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,644 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3850-04-007-0910-907
Lot Number91
SubdivisionHunters Glen Sec 4
Land UseResidential
Legal DescriptionHUNTERS GLEN SEC 4, BLOCK 7, LOT 91
Census Tract670604
Assessed Land Value$41,470
Assessed Improvement Value$174,497
Assessment Year2025
About this property
Are you looking for a quiet neighborhood? Come see this spacious 3 bedroom/2 bath house that can be made your own! This home has easy access to the Sam Houston Tollway and all your shopping needs!
Investor Tools
$219,000
Estimated Property Value
$172,640Estimated Mortgage Balance
$46,360Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,640
$215,967
2025
$41,470
$174,497
$215,967
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,640
$215,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pixel Mortgage Llc
Unknown
$178,500
No
First
Jul 15, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,640
$56,360
24%
79%
$1,071/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,071/mo
+$1,119/mo
12.0%
