Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$434,000

NAL Estimated Property Value

2127 Elrington Willow Ln, Pearland, TX, 77089

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,582 Sq Ft
price_per_sqft$148.72 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size6,874 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN1398810020006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 2 RIVERSTONE RANCH AT CLEAR CREEK SEC 9
Census Tract350103
Assessed Land Value$48,847
Assessed Improvement Value$338,237
Assessment Year2025

About this property

Brand NEW energy-efficient home ready May 2021! Unwind in the Triton’s main level owner’s suite, complete with dual sinks and a huge walk-in closet. The open family room simplifies entertaining, while the upstairs game room will be everyone’s favorite hangout spot. Community amenities include lakes, pool, recreation center & trails. Great access Beltway 8 and I-45. Known for their energy efficient features, our homes help you live a healthier & quieter lifestyle while saving thousands of dollars on utility bills.

Investor Tools

Property Icon
$434,000
Estimated Property Value
$272,393Estimated Mortgage Balance
$161,607Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$825/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,384
$387,084
2025
$48,847
$338,237
$387,084
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,384
$387,084

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$300,000
No
First
Jul 23, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,393
$144,607
34%
63%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,624/mo
$-304/mo
6.4%

City: Pearland

2127 Elrington Willow Ln | Property Details | No Agent List