$226,150
NAL Estimated Property Value2128 Stovall Dr, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesGas Oven
Exterior
Lot Size7,602 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Land Information
APN00000320323000000
Lot Number8
SubdivisionLea
Land UseResidential
Legal DescriptionLEA CREST BLK 3/4382 LT 8 STOVALL DR INT202400001316 DD12292023 CO-DC 4382 003 00800 2004382 003
Census Tract005700
Assessed Land Value$75,000
Assessed Improvement Value$151,150
Assessment Year2025
About this property
3 bedroom 2 bath vacant South Oak Cliff home for sale. This home had a long term tenant that recently moved. Central HVAC and Gas Water heater is only 2-3 years old! Owner recently had the gas line replaced also. With a few repairs a new homeowner would walk into instant equity. Selling As-Is. Agent Owner. Buyer to verify schools and measurements. MULTIPLE OFFERS RECEIVED. HIGHEST AND BEST DUE BY MONDAY MAY 15TH 8AM
Investor Tools
$226,150
Estimated Property Value
$195,306Estimated Mortgage Balance
$30,844Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,357 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,272
$226,150
2025
$75,000
$151,150
$226,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,272
$226,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$204,250
No
First
Dec 29, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,306
$30,844
13%
86%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,225/mo
+$747/mo
10.5%
