Last 24 Hours
$199,000
NAL Estimated Property Value2129 Rose May Dr, Forney, TX, 75126
Off Market
3 Beds
2 Bath
1,566 Sq Ft
$181.99 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringTile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size6,900 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.1716.0001.0049.00.02.00
Lot Number49
SubdivisionAmber Fields (Windmill Farms Ph 2b Sec 1
Land UseResidential
Legal DescriptionAMBER FIELDS (WINDMILL FARMS PH 2B SEC 1 - 4), BLOCK A, LOT 49; & HOUSE, UNDIVIDED INTEREST 50.0000000000% & HOUSE
Census Tract050204
Assessed Land Value$35,000
Assessed Improvement Value$89,968
Assessment Year2025
About this property
Do not miss the opportunity to see this beautifully renovated three bedroom, two bathroom home conveniently located off hwy 80 that offers an abundance of amenities such as a pool, playground, and more. Indoors, you will be greeted with durable Milner Oak vinyl flooring throughout the living areas and bedrooms, bright and fresh paint, an open floor plan, and beautiful fixtures.
Investor Tools
$199,000
Estimated Property Value
$0Estimated Mortgage Balance
$199,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,700
$124,968
2025
$35,000
$89,968
$124,968
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,700
$124,968
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$199,000
100%
0%
$0/mo
12.4%