$583,000
NAL Estimated Property Value2129 S Winding Creek Dr, Grapevine, TX, 76051
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Washer
FlooringCarpet, Ceramic Tile, Laminate, Marble
Exterior
Exterior FeaturesRain Gutters
Lot Size7,322 sqft
Building Information
Year Built1991
Stories2
Garage Spaces2
Land Information
APN47309-9-58
Lot Number58
SubdivisionWinding Creek Estates Addn
Land UseResidential
Legal DescriptionWINDING CREEK ESTATES ADDN BLOCK 9 LOT 58
Census Tract113711
Assessed Land Value$126,150
Assessed Improvement Value$297,577
Assessment Year2025
About this property
Beautifully updated 4 bedroom home in Carroll ISD! New landscaping, interior walls repainted, all bathrooms remodeled, new carpet, designer light fixtures, hardware replaced throughout home, new blinds. Separate laundry room with washer and dryer included. See through fireplace between living areas.Includes back patio overlooking beautifully landscaped backyard with patio table, umbrella and 4 chairs. HVAC replaced in 2018. Hurry...this one will go fast!
Investor Tools
$583,000
Estimated Property Value
$271,343Estimated Mortgage Balance
$311,657Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,498 /month
Positive
Cash Flow Estimate:
$1,166 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$804/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,730
$423,727
2025
$126,150
$297,577
$423,727
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,730
$423,727
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$300,000
No
First
May 13, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,343
$311,657
53%
47%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,799/mo
+$781/mo
5.3%
