$870,000
NAL Estimated Property Value213 County Road 245, Collinsville, TX, 76233
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Electric Water Heater, Refrigerator, Washer, Other
Exterior
Lot Size1 acre
Building Information
Year Built2002
Roof Type105
Garage Spaces2
Land Information
APN28441
SubdivisionHeady J
Land UseResidential
Legal DescriptionHEADY J 0480 ACRES 1.0
Census Tract000701
Assessed Land Value$62,530
Assessed Improvement Value$240,780
Assessment Year2025
About this property
Ideal horse property with 3 bedroom 2 bath home sitting on 7.479 acres of sandy loam. The home has a large carport and deck with pergola, almost new appliances and a cool, vaulted ceilings and wood burning fireplace. The ranch has 2 buildings of about 1100 square feet and 1300 feet. The fences are all pipe and horse wire with cross fences. One of the barns has 5 stalls Call to see it Bring all offers
Investor Tools
$870,000
Estimated Property Value
$508,731Estimated Mortgage Balance
$361,269Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,220 /month
Positive
Cash Flow Estimate:
$1,740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$875
$303,310
2025
$62,530
$240,780
$303,310
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$875
$303,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Priority 1 Lending Llc
Va
$523,500
Yes
First
Oct 16, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$508,731
$361,269
41%
58%
$3,139/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,680/mo
$3,139/mo
$-1,459/mo
2.3%
