$598,260
NAL Estimated Property Value213 Dorado St, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Water Heater
FlooringCarpet, Tile
Exterior
Building Information
Year Built2017
Stories2
Garage Spaces1
Land Information
APNR-15-3330-012G-0048
Lot Number48
Land UseResidential
Legal DescriptionS11116 - MORNINGSTAR PH 1 SEC 2, BLOCK G, LOT 48
Census Tract020120
Assessed Land Value$85,000
Assessed Improvement Value$513,260
Assessment Year2025
About this property
Plan Bellagio - "K" Elevation *Photos of actual lot under construction.* This Bellagio K floorplan features a grand open floorplan with coffered ceilings, crown molding, a wall of windows in the family room. Kitchen boasts stainless steel appliances and open concept with granite island. Also a spacious game room and media s room upstairs. Outdoors enjoy the extended covered patio and all sitting on a desirable greenbelt!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$598,260
Estimated Property Value
$289,485Estimated Mortgage Balance
$308,775Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,590 /month
Positive
Cash Flow Estimate:
$1,197 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,312/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,749
$598,260
2025
$85,000
$513,260
$598,260
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,749
$598,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$326,505
No
First
Jul 22, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,485
$308,775
51%
48%
$1,958/mo
