$385,000
213 EMERALD GOLD Place, Horizon City, TX, 79928
On Market
Property Lead Type:
Must-SellHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Refrigerator
FlooringTile
Exterior
Lot Size6,125 sqft
Building Information
Year Built2022
Roof Type106
Garage Spaces2
Land Information
APNE746-000-0160-0300
Lot Number3
SubdivisionEmerald Park #5
Land UseResidential
Legal DescriptionBLK 16 EMERALD PARK #5 LOT 3
Census Tract010363
Assessed Land Value$39,264
Assessed Improvement Value$336,952
Assessment Year2025
About this property
Beautiful single-story home featuring 4 spacious bedrooms and 3 full bathrooms, including a private junior suite--perfect for guests or extended family. It is also minutes away from Horizon Golf Club so you can become a part of it. This inviting home offers bright, and a wonderful kitchen. NO HOA and is conveniently situated close to shops, restaurants, and everyday amenities.
Investor Tools
$344,333Estimated Mortgage Balance
$36,667Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$913/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,051
$376,216
2025
$39,264
$336,952
$376,216
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,051
$376,216
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$368,207
Yes
First
Nov 30, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,333
$36,667
9%
90%
$2,208/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,208/mo
$-388/mo
5.7%
