$370,000
NAL Estimated Property Value213 N Elm Street, Royse City, TX, 75189
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Vented Exhaust Fan
FlooringCarpet, Marble, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size15,202 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN4490-0061-0001-00-0R
Lot Number1
SubdivisionMccasland
Land UseResidential
Legal DescriptionMCCASLAND, BLOCK 61, LOT 1
Census Tract040403
Assessed Land Value$148,000
Assessed Improvement Value$222,000
Assessment Year2025
About this property
Fantastic opportunity in the heart of Royse City. Just blocks away from downtown, this property is in commercial zoning but could be used as residential, retail or office space. Home is in need of updating but at this price there is plenty of upside potential to do what you want. Multiple living spaces. Fireplace. Workshop in back yard. Tree shaded lot. Property is being sold as-is. MULTIPLE OFFERS RECEIVED. BEST OFFERS DUE BY 1 PM ON MONDAY; JANUARY 3, 2022.
Investor Tools
$370,000
Estimated Property Value
$200,471Estimated Mortgage Balance
$169,529Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,385
$370,000
2025
$148,000
$222,000
$370,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,385
$370,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Qianyi Cheng
Seller Carryback / Seller Financing / Seller Take-Back
$210,000
No
First
Nov 15, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,471
$169,529
45%
54%
$1,260/mo
