$219,279
NAL Estimated Property Value213 Ne Murphy Rd, Burleson, TX, 76028
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
Building Information
Year Built1964
Garage Spaces1
Land Information
APN126.2667.01490
Lot Number32
Land UseResidential
Legal DescriptionLOT 32 BLK 6 HILLERY HEIGHTS
Census Tract130205
Assessed Land Value$50,000
Assessed Improvement Value$169,279
Assessment Year2025
About this property
A charming one story home that blends comfort, convenience and potential, at such an attractive price for Burleson! This home features a classic brick exterior, delivering strong curb appeal in a well established neighborhood. Step inside to discover a freshly updated interior: crisp white walls, modern flooring, and a spacious living room. The open layout flows toward the back of the home, where you’ll find a large backyard. Perfect home for first time buyers, or an investor looking for something long term.
Investor Tools
$219,279
Estimated Property Value
$75,072Estimated Mortgage Balance
$144,207Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,745
$219,279
2025
$50,000
$169,279
$219,279
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,745
$219,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Conventional
$99,750
No
First
Jan 15, 2015
Feb 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,072
$144,207
65%
34%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
11.1%
