Last 24 Hours
$343,592
NAL Estimated Property Value213 Rainmaker Ln, Bastrop, TX, 78602
$376,281 ARV
Off Market
4 Beds
2 Bath
1,992 Sq Ft
$171.06 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
CoolingAppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size6,011 sqft
Building Information
Roof Type105
Garage Spaces1
Land Information
APNR8720505
Lot Number56
Land UseResidential
Legal DescriptionPECAN PARK SECTION 7, BLOCK K, LOT 56, ACRES 0.1380
Census Tract950403
Assessed Land Value$86,502
Assessed Improvement Value$257,090
Assessment Year2025
About this property
UNDER CONSTRUCTION - ESTIMATED COMPLETION IN FEBRUARY 2022. New Construction -The Liberty has a quaint covered front porch that enters into a beautiful hallway. An open study is just off of the hallway entrance and three bedrooms and a full bathroom are also off of the main hallway entrance. An open kitchen, dining area and living room are well-designed and spacious. The well-appointed primary bedroom and en-suite are suited for relaxation. The covered back porch is great for enjoying backyard fun. Home Is Connected smart home technology package included.
Investor Tools
$343,592
Estimated Property Value
$304,659Estimated Mortgage Balance
$38,933Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$376,281
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,062 /month
Positive
Cash Flow Estimate:
$687 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$343,592
2025
$86,502
$257,090
$343,592
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$343,592
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$330,522
No
First
Mar 29, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,659
$38,933
11%
89%
$1,982/mo
12.4%