$508,000
NAL Estimated Property Value213 Spruce Valley Dr, Justin, TX, 76247
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,999 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR732111
Lot Number7
SubdivisionTimberbrook Phase 1a
Land UseResidential
Legal DescriptionTIMBERBROOK PHASE 1A BLK 3 LOT 7
Census Tract020313
Assessed Land Value$109,313
Assessed Improvement Value$386,713
Assessment Year2025
About this property
Beautiful two-story home in Timberbrook! Wood look tile floors adorn the entry, halls, kitchen, dining room & living. Gourmet kitchen with granite counters, large pantry, 5 burner cooking, & stainless appliances. Primary Bedroom is perfect for king size furniture. Primary bath with dual sinks, separate shower, & garden soaking tub. This backyard is perfect to make your own. This home is a MUST SEE!
Investor Tools
$508,000
Estimated Property Value
$248,556Estimated Mortgage Balance
$259,444Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,048 /month
Positive
Cash Flow Estimate:
$1,016 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$980/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,221
$496,026
2025
$109,313
$386,713
$496,026
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,221
$496,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midwest Mortgage Associates Corp
Conventional
$279,770
No
First
Aug 25, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,556
$259,444
51%
49%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$2,478/mo
$-88/mo
5.6%
