$413,000
NAL Estimated Property Value213 Tearose Lane, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Wood
Exterior
Lot Size15,002 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces3
Land Information
APN4115-0604-003
Lot Number3
SubdivisionFlagridge Estates
Land UseResidential
Legal DescriptionFLAGRIDGE ESTATES (LAKE JACKSON) BLK 4 LOT 3
Census Tract663400
Assessed Land Value$45,560
Assessed Improvement Value$330,620
Assessment Year2025
About this property
Beautiful One Story 4 bedrooms, 2.5 baths, 3 car attached garage, over 2400st. ft. living area on large 0.3444 acre lot with extra concrete parking for RV or Boat. Large master suite with 2 separate walk-in closets, screened in patio. Garage is extra large 23'6" x 32'8". Roof only 4.5 years old. Located in Great Neighborhood.
Investor Tools
$413,000
Estimated Property Value
$219,071Estimated Mortgage Balance
$193,929Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,420
$376,180
2025
$45,560
$330,620
$376,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,420
$376,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$235,000
No
First
May 23, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,071
$193,929
46%
53%
$1,208/mo
