$223,000
NAL Estimated Property Value2130 Brookshire Street, Arlington, TX, 76010
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size8,181 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN25545-17-2
Lot Number2
SubdivisionMeadowbrook Park Addn-Arlingtn
Land UseResidential
Legal DescriptionMEADOWBROOK PARK ADDN-ARLINGTN BLOCK 17 LOT 2
Census Tract122001
Assessed Land Value$34,000
Assessed Improvement Value$189,000
Assessment Year2025
About this property
Beautiful starter home in Arlington, close to major highways and the Sports area. Features granite countertops in the kitchen, nice sized cabinets. laminated flooring. Great curb appeal in a established neighborhood. Buyers or buyers Agent to verify all measurements, Schools and Taxes.
Investor Tools
$223,000
Estimated Property Value
$182,641Estimated Mortgage Balance
$40,359Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,103
$223,000
2025
$34,000
$189,000
$223,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,103
$223,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$196,000
No
First
Sep 6, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,641
$40,359
18%
82%
$1,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,176/mo
+$751/mo
10.4%
