$348,000
NAL Estimated Property Value2130 Nolan Dr, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Tile
Exterior
Lot Size7,020 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN14030500140060000
Lot Number6
SubdivisionCrosby
Land UseResidential
Legal DescriptionCROSBY ESTATES 3 BLK 14 LT 6 59X117 INT202200207669 DD07282022 CO-DC 0305001400600 2CC03050014
Census Tract013729
Assessed Land Value$90,000
Assessed Improvement Value$238,910
Assessment Year2025
About this property
*Back on Market as of 6-23-2022* Fantastic one-story on quiet beautiful tree lined street. Newly updated move-in ready home in established community! Fresh paint, carpet, and tile throughout the entire home. New appliances and very bright and open kitchen with recently installed granite. Very spacious main living area with new updates throughout. Very open back yard great for entertaining! Large bedrooms with fresh carpet. This one won't last long!
Investor Tools
$348,000
Estimated Property Value
$250,324Estimated Mortgage Balance
$97,676Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,820
$328,910
2025
$90,000
$238,910
$328,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,820
$328,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$269,600
No
First
Jul 28, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,324
$97,676
28%
72%
$1,617/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,617/mo
+$423/mo
7.0%
