$665,070
NAL Estimated Property Value2130 Oday, Pearland, TX, 77581
Off Market
Highlights
Interior
Exterior
Lot Size1.30 acres
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4860-0087-001
Lot Number11,12
SubdivisionHickory Creek Place
Land UseResidential
Legal DescriptionHICKORY CREEK PLACE (PEARLAND) BLK 7 LOT 11-12 ACRES 1.3006
Census Tract660502
Assessed Land Value$98,660
Assessed Improvement Value$566,410
Assessment Year2025
About this property
Build your dream home on this beautiful 1.3 acres of land in Hickory Creek Place in highly acclaimed Pearland ISD. Property has existing water well, approximate 32ft entrance, 20x20 concrete covered patio, 20x20 storage shed. Wrought iron fence built around property with automatic gate entrance A MUST SEE!
Investor Tools
$665,070
Estimated Property Value
$587,601Estimated Mortgage Balance
$77,469Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,990 /month
Positive
Cash Flow Estimate:
$1,330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,678
$665,070
2025
$98,660
$566,410
$665,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,678
$665,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$632,850
No
First
Jul 25, 2022
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$587,601
$77,469
11%
88%
$3,795/mo
