$479,000
NAL Estimated Property Value21302 Broken Bow Cv, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Double Oven, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size10,285 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0178800403
Lot Number2011
SubdivisionBar-K Ranches Plat 2
Land Use1 Family Dwelling
Legal DescriptionLOT 2011 BAR-K RANCHES PLAT 2
Census Tract037300
Assessed Land Value$47,132
Assessed Improvement Value$426,678
Assessment Year2025
About this property
Resort lifestyle! USDA Zero Down & Walk to lake Travis. Tons of outdoor living, including porches & decks. Plenty sq footage in the efficient OPEN concept floor plan. Very private lot. Storage for all your stuff & toys. Excessive amounts of closets & under deck storage, double gate on fence to allow RV/Boat parking in the yard, privacy fence. Hard tile in all common areas, carpet 2015 in bedrooms. Bonus loft up. Granite tile kitchen, walk in pantry.Restrictions: Yes
Investor Tools
$479,000
Estimated Property Value
$348,690Estimated Mortgage Balance
$130,822Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,874 /month
Positive
Cash Flow Estimate:
$958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$776/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$473,810
2025
$47,132
$426,678
$473,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$473,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$350,721
Yes
First
Dec 16, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,690
$125,120
26%
73%
$2,103/mo
