$259,000
NAL Estimated Property Value21303 Beacon Springs Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Range, Refrigerator, Dishwasher, Dryer, Washer
FlooringCarpet, Tile
Exterior
Lot Size7,148 sqft
Building Information
Year Built2012
Garage Spaces1
Land Information
APN1321330010051
Lot Number51
SubdivisionMorton Ranch
Land UseResidential
Legal DescriptionLT 51 BLK 1 MORTON RANCH SEC 7
Census Tract542302
Assessed Land Value$52,126
Assessed Improvement Value$194,245
Assessment Year2025
About this property
ADORABLE 3 BEDROOM, 2 BATH W/STUDY ON AN OVERSIZED CUL-DE-SAC LOT WITH NO BACK NEIGHBORS! STUDY HAS GLASS FRENCH DOORS. FORMAL DINING. CARPET AND TILE FLOORS, RAISED CEILINGS. SEPARATE SHOWER & GARDEN BATH TUB W/EXTRA DRAWERS FOR STORAGE IN MASTER BATH. 2'' FAUX WOOD BLINDS THROUGHOUT. REFRIGERATOR INCLUDED. ENERGY STAR HOME WITH DOUBLE PANE WINDOWS, RADIANT BARRIER IN ATTIC
Investor Tools
$259,000
Estimated Property Value
$0Estimated Mortgage Balance
$259,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,395
$246,371
2025
$52,126
$194,245
$246,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,395
$246,371
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$256,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
N/A
+$2,150/mo
10.0%
