$313,554
NAL Estimated Property Value21303 Colton Cove Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,637 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1282950020001
Lot Number1
SubdivisionFalls At White Oak
Land UseResidential
Legal DescriptionLT 1 BLK 2 FALLS AT WHITE OAK
Census Tract541004
Assessed Land Value$55,005
Assessed Improvement Value$258,549
Assessment Year2025
Investor Tools
$313,554
Estimated Property Value
$134,527Estimated Mortgage Balance
$179,027Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,881 /month
Positive
Cash Flow Estimate:
$627 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,324
$313,554
2025
$55,005
$258,549
$313,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,324
$313,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$150,505
No
First
Nov 5, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,527
$179,027
57%
43%
$903/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,378/mo
+$1,262/mo
10.1%
