$297,344
NAL Estimated Property Value21306 Audubon Russet Rd, Katy, TX, 77449
$310,821 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Vinyl
Exterior
Lot Size6,003 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1445680020048
Lot Number48
Land UseResidential
Legal DescriptionLT 48 BLK 2 JASMINE HEIGHTS SEC 20
Census Tract542202
Assessed Land Value$50,504
Assessed Improvement Value$246,840
Assessment Year2025
About this property
UNBELIEVABLE NEW D. R. HORTON BUILT 1 STORY 4 BEDROOM! Wonderful Open Concept Interior Design! Gourmet Island Kitchen with Abundant Cabinetry, Gas Cooking, & Walk-In Pantry - Opens Onto Spacious Breakfast Area & Family Room! Huge Primary Suite with Large Walk-In Closet & Lovely Bath with Dual Sinks & Oversized Shower! Hard Surface Flooring in Living Area! Generously Sized Indoor Utility Room! Covered Patio Overlooks Backyard! Great Community in Katy ISD with Easy Access to the Grand Parkway, I-10, Beltway 8, & Hwy 290! MUST SEE!
Investor Tools
$297,344
Estimated Property Value
$256,150Estimated Mortgage Balance
$41,194Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$310,820
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,784 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,216
$297,344
2025
$50,504
$246,840
$297,344
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,216
$297,344
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$277,895
No
First
Mar 23, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,150
$41,194
13%
86%
$1,667/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,987/mo
+$793/mo
11.2%
