Last 24 Hours
$281,000
NAL Estimated Property Value2131 Naples Way, Bryan, TX, 77808
Off Market
3 Beds
2 Bath
1,477 Sq Ft
Single Family Residence
$1.39 / sqft
Built in 2017Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size5,889 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APN572200-0406-0050
Lot Number5
SubdivisionSiena Ph 4
Land UseResidential
Legal DescriptionSIENA PH 4, BLOCK 6, LOT 5
Census Tract000107
Assessed Land Value$50,000
Assessed Improvement Value$229,670
Assessment Year2025
About this property
This charming home in Siena offers a functional split floor plan with an open-concept layout, dedicated study nook, and formal dining area. Featuring 3 bedrooms, 2 full baths, and an oversized backyard, this home provides both comfort and functionality. Conveniently located near the neighborhood pond and community pool, 2131 Naples Way is available for move-in today!
Investor Tools
$281,000
Estimated Property Value
$0Estimated Mortgage Balance
$281,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,269
$279,670
2025
$50,000
$229,670
$279,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,269
$279,670
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$281,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
N/A
+$1,530/mo
6.5%
12.4%