$435,000
NAL Estimated Property Value21310 Tropisea Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Water Softener, Electric Oven, Microwave, Gas Range, Dishwasher, Water Purifier
FlooringCarpet, Tile
Exterior
Lot Size5,706 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1448970020047
Lot Number47
Land UseResidential
Legal DescriptionLT 47 BLK 2 MARVIDA SEC 6
Census Tract543005
Assessed Land Value$86,990
Assessed Improvement Value$321,064
Assessment Year2025
About this property
EXCELLENT FIND! 5 Bedroom with 2 down, 3 up + 4 full baths!! Beautiful grand entry, soaring 17-ft ceilings in living room w/custom curtains & all the upgrades! Spacious formal dining w/gorgeous kitchen that opens up perfectly to the living area & breakfast rm. Water softener system + reverse osmosis! Tankless wtr htr. Sprinkler Sys, custom garage! Must see in person!
Investor Tools
$435,000
Estimated Property Value
$323,198Estimated Mortgage Balance
$111,802Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
$1,290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,579
$408,054
2025
$86,990
$321,064
$408,054
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,579
$408,054
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendsure Mortgage Corp
Conventional
$330,000
No
First
Mar 31, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,198
$119,802
27%
74%
$1,979/mo
