$724,920
NAL Estimated Property Value21315 Gulf Dr, Galveston, TX, 77554
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,800 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces4
Land Information
APN6392-0000-0037-000
Lot Number37
SubdivisionSea Isle Extn 21
Land UseResidential
Legal DescriptionABST 121 PAGE 19 LOT 37 SEA ISLE SEC 21
Census Tract726102
Assessed Land Value$76,800
Assessed Improvement Value$648,120
Assessment Year2025
About this property
Large deck overlooking the Gulf of Mexico from 2nd row home! This home has a split floor plan with an upstairs master suite including a spacious master bath and private balcony. Many features include vaulted ceilings, tile floors, Laminate floors in living area fireplace, and an open floor plan. New Roof installed September 2024. Freshly painted inside and out. There are 10 Windows replaced with impact windows by Window word with a transferable Warranty. This is priced to sell make your offer Today !!!
Investor Tools
$724,920
Estimated Property Value
$324,677Estimated Mortgage Balance
$400,243Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,350 /month
Positive
Cash Flow Estimate:
$1,450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,170/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,417
$724,920
2025
$76,800
$648,120
$724,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,417
$724,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vintage Bank Kansas
Open End Mortgage / Open End With Future Advance Clause
$329,000
No
First
Aug 7, 2025
Aug 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,677
$400,243
55%
45%
$1,973/mo
