$2,200
21318 Park Valley Dr, Katy, TX, 77450
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,706 sqft
Building Information
Year Built1977
Garage Spaces2
Land Information
APN1102010000023
Lot Number23
SubdivisionMemorial Parkway
Land UseResidential
Legal DescriptionLT 23 BLK 29 MEMORIAL PARKWAY SEC 5
Census Tract454802
Assessed Land Value$85,476
Assessed Improvement Value$176,032
Assessment Year2025
About this property
Charming 4 bed, 2 bath, 2-story home with detached 2-car garage! Features formal living/dining area, cozy fireplace in living room, wet bar, kitchen with breakfast nook. Primary bedroom offers ensuite bathroom and walk-in closet. Upstairs are three secondary bedrooms and additional bathroom. Fenced backyard includes patio, wooden deck, and green space. Conveniently located near I-10 and TX-99.
Investor Tools
$0Estimated Mortgage Balance
$326,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,831
$261,508
2025
$85,476
$176,032
$261,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,831
$261,508
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$320,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$375/mo
+$2,455/mo
10.4%
