$245,269
NAL Estimated Property Value21334 N Tangle Creek Ln, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Dishwasher
FlooringTile
Exterior
Lot Size8,803 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1151840040033
Lot Number33
SubdivisionBridgestone
Land UseResidential
Legal DescriptionLT 33 BLK 4 BRIDGESTONE SEC 5
Census Tract555002
Assessed Land Value$46,764
Assessed Improvement Value$198,505
Assessment Year2025
About this property
This beautiful 3 bedroom 2 bath home is Move-in Ready! Newly renovated inside/out; paint, ceramic tile, carpet, fixtures, appliances, baths & kitchen. New water heater. AC/heat unit new 2020. Corner Lot!
Investor Tools
$245,269
Estimated Property Value
$173,608Estimated Mortgage Balance
$71,661Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,472 /month
Positive
Cash Flow Estimate:
$491 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,606
$245,269
2025
$46,764
$198,505
$245,269
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,606
$245,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$188,000
No
First
Apr 12, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,608
$71,661
29%
71%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,453/mo
+$1,007/mo
12.0%
