$441,000
NAL Estimated Property Value2134 Bevington Oaks Cir, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Cooktop, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate, Wood
Exterior
Lot Size11,992 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1181060010018
Lot Number18
SubdivisionOak Park Trails
Land UseResidential
Legal DescriptionLT 18 BLK 1 OAK PARK TRAILS SEC 1
Census Tract454902
Assessed Land Value$74,103
Assessed Improvement Value$359,211
Assessment Year2025
About this property
Beautiful two story house with both formals, fresh paint throughout the entire house. Hardwood flooring in living, dining and Den. Double sided fireplace. Los of windows to bring in natural light. Master bedroom with large extra room could be sitting area or office. Master bedroom on second floor. New Carpet. Covered Patio. Walk to Park, Pool, Tennis Court at end of the street.
Investor Tools
$441,000
Estimated Property Value
$192,886Estimated Mortgage Balance
$248,114Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,646 /month
Positive
Cash Flow Estimate:
$882 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,547
$433,314
2025
$74,103
$359,211
$433,314
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,547
$433,314
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$218,000
No
First
Jun 6, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,886
$271,114
58%
44%
$1,308/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$1,308/mo
+$1,522/mo
7.7%
