$415,000
NAL Estimated Property Value2135 Chappell Ln, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size10,171 sqft
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5735-01-003-0270-907
Lot Number27
SubdivisionParkview Village At Lake Olympia Sec 1
Land UseResidential
Legal DescriptionPARKVIEW VILLAGE AT LAKE OLYMPIA SEC 1, BLOCK 3, LOT 27
Census Tract670903
Assessed Land Value$55,501
Assessed Improvement Value$292,564
Assessment Year2025
About this property
Don't miss out on this spacious & bright Ryland home in Lake Olympia! Popular floorplan featuring master down, HUGE master bath with double vanities, separate tub and shower and jacuzzi garden tub. 2-story entry and spindle staircase add even more elegance. Includes game room upstairs, large covered patio in backyard, cozy fireplace, ceiling fans in all rooms, double vanities in secondary bath, and GIANT closets! FRESH NEW PAINT! No backyard neighbors, large yard backs to a reserve. Ready for immediate move-in. Schedule your appointment today!
Investor Tools
$415,000
Estimated Property Value
$0Estimated Mortgage Balance
$415,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$796/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,478
$348,065
2025
$55,501
$292,564
$348,065
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$7,478
$348,065
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$364,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
9.7%
