$559,190
NAL Estimated Property Value2135 County Road 540, Alvin, TX, 77511
Off Market
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringLaminate, Vinyl
Exterior
Lot Size3.33 acres
Building Information
Year Built1977
Stories1
Roof Type105
Land Information
APN0177-0004-110
SubdivisionW J Cannan
Land UseResidential
Legal DescriptionA0177 W J CANNAN BLOCK 17 TRACT 17-18 ACRES 3.33 MH DESIGNATED AS REAL PROPERTY SN1 PHH330TX1721597A SN2 PHH330TX1721597B HUD
Census Tract661000
Assessed Land Value$235,210
Assessed Improvement Value$323,980
Assessment Year2025
About this property
NO SHOWINGS.Great 2019 Palm Harbor Modular home with acreage as your back yard. Split floor plan with 3 bedrooms and 2 complete bathrooms. Open concept Farmhouse kitchen with island plenty of space. Come check it out. You will fall in love with the peacefulness of the area.
Investor Tools
$559,190
Estimated Property Value
$222,840Estimated Mortgage Balance
$336,350Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,355 /month
Positive
Cash Flow Estimate:
$1,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$997/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,171
$559,190
2025
$235,210
$323,980
$559,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,171
$559,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Christi P Vuong
Commercial
$240,000
No
First
Jul 18, 2022
Jul 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,840
$336,350
60%
40%
$1,439/mo
