$249,320
NAL Estimated Property Value2135 Dandelion Drive, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Lot Size7,800 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0085070G000090000
Lot Number9
SubdivisionTeagarden Place
Land UseResidential
Legal DescriptionTEAGARDEN PLACE BLK G/8507 LT 9 INT201900160787 DD06212019 CO-DC 8507 G00 00900 4DA8507 G00
Census Tract017102
Assessed Land Value$70,000
Assessed Improvement Value$179,320
Assessment Year2025
About this property
WELCOME HOME!!!Well maintained and spacious home to call yours!!Ceramic and wood floors throughout with marble and granite counter-tops, stainless steel appliances, spacious backyard for family gatherings, within city limits but feels like the country, the perfect place to call home!!!
Investor Tools
$249,320
Estimated Property Value
$296,406Estimated Mortgage Balance
$249,320Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,496 /month
Positive
Cash Flow Estimate:
$499 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,762
$249,320
2025
$70,000
$179,320
$249,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,762
$249,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$171,830
Yes
First
Jun 21, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,406
N/A
0%
119%
$2,062/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,062/mo
$-90/mo
9.5%
