$378,552
NAL Estimated Property Value2135 Riverlawn Dr, Houston, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,962 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1077050000002
Lot Number2
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 2 BLK 16 WOODLAND HILLS VILLAGE SEC 6
Census Tract251200
Assessed Land Value$65,856
Assessed Improvement Value$312,696
Assessment Year2025
About this property
Welcome Home!! Woodland Hills 1 story 4 bedroom with great space for all your heart desires. This beautiful home has multiple family/living rooms, separate formal dining, eat-in Kitchen/breakfast combo and a gameroom with direct backyard access for the family. The backyard features multiple hang out/patio areas for entertainment. All bedrooms are a great size with plenty of closet/storage space. This home is ready for the next family to enjoy!
Investor Tools
$378,552
Estimated Property Value
$245,423Estimated Mortgage Balance
$133,129Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,271 /month
Positive
Cash Flow Estimate:
$757 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,745
$378,552
2025
$65,856
$312,696
$378,552
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,745
$378,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Fcu
Conventional
$264,800
No
First
Jun 22, 2022
Jul 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,423
$133,129
35%
65%
$1,588/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,948/mo
+$722/mo
8.5%
