Last 24 Hours
$273,806
NAL Estimated Property Value2139 Riverlawn Dr, Houston, TX, 77339
Off Market
3 Beds
2 Bath
1,982 Sq Ft
Single Family Residence
$108.48 / sqft
Built in 1975Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,045 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1077050000001
Lot Number1
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 1 BLK 16 WOODLAND HILLS VILLAGE SEC 6
Census Tract251200
Assessed Land Value$65,922
Assessed Improvement Value$207,884
Assessment Year2025
About this property
This fixer-upper has great potential! This home has an oversized laundry room, upgraded double-paned windows, breakfast bar, 2 sinks in kitchen, plenty of storage, built-ins in both the bathrooms, covered patio, covered porch, his and her closets, vanity in the primary bedroom, deep standup shower in the primary bedroom, built-ins throughout, a gas burning fireplace, kitchen open to the family room, vaulted ceilings.
Investor Tools
$273,806
Estimated Property Value
$193,924Estimated Mortgage Balance
$79,882Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,643 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,430
$273,806
2025
$65,922
$207,884
$273,806
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,430
$273,806
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$210,000
No
First
Apr 8, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,924
$84,076
30%
71%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,610/mo
+$460/mo
9.1%
12.4%