$1,334,000
NAL Estimated Property Value214 Beach, Sunrise Beach, TX, 78643
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringStone, Wood
Exterior
Exterior FeaturesBoat Slip
Building Information
Year Built1965
Stories1
Roof Type104
Garage Spaces5
Land Information
APN38007
Lot Number34A
SubdivisionSunrise Beach
Land UseResidential
Legal DescriptionSUNRISE BEACH UNIT 1 LT 34A
Census Tract970300
Assessed Land Value$841,272
Assessed Improvement Value$356,959
Assessment Year2025
About this property
Plush, cozy Craftsman, beautifully designer appointed home is perfect for entertaining a crowd or NOT. Enjoy a wide open lake view from the huge, plush back yard, deck or the delightful sun room. Bright and cheery interior features galaxy granite countertops, wood beaded ceilings, hand scraped wood floors, travertine floors, vessel sinks, glass mosaic backsplash, windows, windows, windows to enjoy the view! Detached 3 car garage/workshop. Two boat slip dock w/ new electric lifts; short cove/open view.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,334,000
Estimated Property Value
$330,212Estimated Mortgage Balance
$1,003,788Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,004 /month
Positive
Cash Flow Estimate:
$2,668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,021/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,588
$1,198,231
2025
$841,272
$356,959
$1,198,231
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,588
$1,198,231
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$418,000
No
First
May 26, 2016
Jun 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,212
$1,003,788
75%
25%
$2,507/mo
