$257,000
NAL Estimated Property Value214 Queens Court, Stafford, TX, 77477
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size8,653 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4300-00-003-0300-910
Lot Number30
SubdivisionKingsway
Land UseResidential
Legal DescriptionKINGSWAY, BLOCK 3, LOT 30
Census Tract671300
Assessed Land Value$36,140
Assessed Improvement Value$207,219
Assessment Year2025
About this property
Updated with modern touches, while still with the small-town feel of Stafford Texas, the city with no municipal property taxes! A great neighborhood in a developing area with the new city center styled development nearby for a soon to be great outdoor space.
Investor Tools
$257,000
Estimated Property Value
$159,725Estimated Mortgage Balance
$97,275Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,223
$243,359
2025
$36,140
$207,219
$243,359
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,223
$243,359
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$181,649
Yes
First
Mar 4, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,725
$97,275
37%
62%
$1,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,440/mo
+$630/mo
9.7%
