$185,000
NAL Estimated Property Value214 Russell Street, White Settlement, TX, 76108
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Range
FlooringLaminate, Vinyl
Exterior
Lot Size16,248 sqft
Building Information
Year Built1957
Stories1
Garage Spaces1
Land Information
APN40870---11----2A--20
Lot Number2A-2B
SubdivisionSunset Gardens Addn-Wht Stlmnt
Land UseResidential
Legal DescriptionSUNSET GARDENS ADDN-WHT STLMNT BLOCK 11 LOT 2A & 2B
Census Tract110706
Assessed Land Value$56,250
Assessed Improvement Value$78,750
Assessment Year2025
About this property
Come check out his charming 3 Bedroom, 1 Bath in the heart of White Settlement! This is a great starter home or investment property on almost .40 of an Acre lot. Fenced yard. Roof was replace in 2019, HVAC system was replaced a couple of years ago. Minutes from Lockheed Martin, Downtown Fort Worth and major highways. The possibilities are endless for this property. Survey available. HOME IS SOLD AS IS.
Investor Tools
$185,000
Estimated Property Value
$0Estimated Mortgage Balance
$185,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,045
$135,000
2025
$56,250
$78,750
$135,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,045
$135,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$185,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
12.5%
