Last 24 Hours
$300,000
NAL Estimated Property Value214 Shallowater Rd, Mabank, TX, 75156
Off Market
— Beds
— Bath
900 Sq Ft
Built in 2024About this property
This land plot is an incredible find! Walking distance to the lake and easy access! Make this place your dream vacation spot!
Investor Tools
$300,000
Estimated Property Value
$140,739Estimated Mortgage Balance
$159,261Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
$128/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,129
$150,500
2025
$2,747
$147,753
$150,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,129
$150,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$145,985
No
First
May 29, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,739
$161,261
53%
47%
$876/mo
12.4%