$246,000
NAL Estimated Property Value214 W Texas Ave, Pasadena, TX, 77506
$258,864 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet, Laminate, Wood
Exterior
Lot Size8,773 sqft
Building Information
Year Built1959
Stories1
Garage Spaces1
Land Information
APN0690850000058
Lot Number58
SubdivisionPasadena Terrace
Land UseResidential
Legal DescriptionLT 58 PASADENA TERRACE
Census Tract322200
Assessed Land Value$62,794
Assessed Improvement Value$182,318
Assessment Year2025
About this property
Beautiful completely remodeled home in the perfect area! This 4 bedroom 3 bath boasts beautiful light colors and windows galore to bring in natural light. Open garage area with patio. Nice size lots for you entertainment purposes. No HOA! The back room is perfect or an in-law suite with its own entrance to the house. You have to see this one in person.
Investor Tools
$246,000
Estimated Property Value
$272,092Estimated Mortgage Balance
$246,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$258,863
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,444
$245,112
2025
$62,794
$182,318
$245,112
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,444
$245,112
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$255,290
Yes
First
Aug 29, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,092
N/A
0%
111%
$1,655/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,655/mo
+$571/mo
10.9%
