$154,000
NAL Estimated Property Value21405 Warrior TRL, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size9,522 sqft
Land Information
APN01907308080000
Lot Number11248
SubdivisionBar-K Ranches Plat 11
Land UseResidential
Legal DescriptionLOT 11248 BAR-K RANCHES PLAT 11
Census Tract036400
Assessed Land Value$21,172
Assessment Year2025
About this property
Nice level lot to build on with access to the Lago Vista Property Owners Association. Amenities include: Waterfront parks, Public Golf Course, Lake Privileges, Tennis Courts, Fitness Center and much more! Buyer to verify utilities with the city, none are present in August 2018.Restrictions: Yes
Investor Tools
$154,000
Estimated Property Value
$0Estimated Mortgage Balance
$154,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$99/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$417
$21,172
2025
$21,172
N/A
$21,172
No
Tax History
Year
Tax Paid
Assessed Value
2024
$417
$21,172
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$154,000
100%
0%
$0/mo
