Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$667,000

NAL Estimated Property Value

2141 Warner Rd, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,976 Sq Ft
price_per_sqft$351.72 / sqft
Year BuiltBuilt in 1928

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator, Tankless Water Heater
FlooringCeramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters
Lot Size9,583 sqft

Building Information

Year Built1928
Stories1
Garage Spaces2

Land Information

APN2450-5-10
Lot Number10
SubdivisionBerkeley
Land UseResidential
Legal DescriptionBERKELEY BLOCK 5 LOT 10
Census Tract104302
Assessed Land Value$239,575
Assessed Improvement Value$401,786
Assessment Year2025

About this property

All the charm of 1928 with thoughtful updates throughout. All windows were replaced (2012) except the original stained glass front windows of the living room and plantation shutters were added. Original Batchelder tile graces the fireplace and original French doors lead to the dining and 3rd bedroom (or 2nd living area?). The kitchen was reconfigured with updated cabinetry, tile flooring and honed granite counters. The refrigerator remains. Water lines were updated with PEX, interior tankless water heater added and gas lines replaced (2012). Primary bedroom full of natural light and bathroom with custom glass tub shower enclosure, storage hutch and laundry chute to utility room. Hall bathroom was updated (2012) with a spacious shower and waincotting while retaining the original tile floor. A built-in desk was added in the hallway (2012) which also includes a cedar closet and original built-in storage drawers. Garage door, driveway and driveway gate were replaced in 2024. The guest quarters sq ft not included in total sq footage has a bath with shower and heating & cooling window unit, water heater replaced 2024.

Investor Tools

Property Icon
$667,000
Estimated Property Value
$545,375Estimated Mortgage Balance
$121,625Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,170 /month
Positive
Cash Flow Estimate:
$1,390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,477/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,391
$641,361
2025
$239,575
$401,786
$641,361
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,391
$641,361

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$556,000
No
First
Apr 8, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$545,375
$121,625
18%
82%
$3,334/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,334/mo
$-1,407/mo
3.5%

City: Fort Worth

2141 Warner Rd | Property Details | No Agent List